This table is based on the Yellow Membership fee at $170.00 at 50 members. The usage of the basic membership allows us to review the budget more accurately as we have more yellow memberships then blue or white. Below is the breakdown of the table to the right:
-Operating Costs include such items as filings with the state, paypal fees, etc.
-Race Org are the fees paid to USAC and BRAC.
-Coaching includes payments to our two paid coaches, Mark Tyson and Kip Biese.
-Ranger Cards include the budgeted amount for ranger card usage throughout 2018 at our participating businesses.
-Jerseys from Voler are approximately forecasted and make up 35% of the budget.
-Race reimbursement is at 4% and can increase and decrease based on juniors race participation.
-Events are based on the Kick off Meeting, Mid Season Party, and the End of Year Party.
These percentages equal 124% and the additional 24% is covered by support from Sponsors and Donations made to the Front Rangers Juniors Cycling. Without the support of volunteers, donations, and our sponsors, FRJC would not succeed.